🏡 Demolition and Building Construction of 2-Storey Duplex Residential
Client: Rifon N. Quiblat / Evelyn C. Quiblat
Location: Block 9, Lot 5, Gold City Village, Lower Balulang, Cagayan de Oro City
| Item No. / Description / Qty / Unit | Contract Amount (₱) | Actual (%) / Billing (%) / Billing Amount (₱) |
|---|---|---|
|
1.1 Demolition Qty: 1, Unit: lot | ₱380,517.00 |
Actual: 85.00% Billing: 6.19% Billing Amount: ₱323,439.45 |
|
1.2 Mobilization Qty: 1, Unit: lot | ₱62,682.67 |
Actual: 90.00% Billing: 1.08% Billing Amount: ₱56,414.40 |
|
1.3 Permits and Licenses Qty: 1, Unit: lot | ₱7,835.37 |
Actual: 100.00% Billing: 0.15% Billing Amount: ₱7,835.37 |
|
1.4 Site Security and Safety Qty: 1, Unit: lot | ₱5,745.94 |
Actual: 100.00% Billing: 0.11% Billing Amount: ₱5,745.94 |
|
1.5 Temporary Facilities Qty: 1, Unit: lot | ₱31,341.49 |
Actual: 90.00% Billing: 0.54% Billing Amount: ₱28,207.34 |
|
1.6 Site Clearing and Preparation Qty: 1, Unit: lot | ₱94,024.46 |
Actual: 70.00% Billing: 1.26% Billing Amount: ₱65,817.12 |
|
2.1 Excavation and Earthworks Qty: 34.92, Unit: cum | ₱48,522.94 |
Actual: 75.00% Billing: 0.70% Billing Amount: ₱36,392.21 |
|
2.2 Site Grading Qty: 300, Unit: sqm | ₱416,863.77 |
Actual: 70.00% Billing: 5.59% Billing Amount: ₱291,804.64 |
|
2.3 Excavation for Foundations Qty: 24.12, Unit: cum | ₱33,515.85 |
Actual: 70.00% Billing: 0.45% Billing Amount: ₱23,461.09 |
|
2.4 Backfilling and Compaction Qty: 16.88, Unit: cum | ₱23,455.54 |
Actual: 20.00% Billing: 0.09% Billing Amount: ₱4,691.11 |
|
3.1 Concrete Footings Qty: 9.45, Unit: cum | ₱203,719.66 |
Actual: 100.00% Billing: 3.90% Billing Amount: ₱203,719.66 |
|
3.2 Reinforcement Works Refer to structural design | ₱156,707.43 |
Actual: 100.00% Billing: 3.00% Billing Amount: ₱156,707.43 |
|
4.1 Concrete Columns, Tie Beams, Slab, Stairs Based on components | ₱540,912.26 |
Actual: 65.00% Billing: 6.73% Billing Amount: ₱351,592.97 |
|
4.2 Form Works (Columns, Beams, Slab, Stairs) Based on structural area | ₱169,035.08 |
Actual: 100.00% Billing: 3.24% Billing Amount: ₱169,035.08 |
|
5.1 Scaffolding Works (Columns) Refer to lumber requirements | ₱52,235.81 |
Actual: 100.00% Billing: 1.00% Billing Amount: ₱52,235.81 |
|
5.2 Scaffolding Works (Beams) Refer to lumber requirements | ₱25,595.55 |
Actual: 100.00% Billing: 0.49% Billing Amount: ₱25,595.55 |
|
5.3 Scaffolding Works (Slab) Refer to lumber requirements | ₱26,640.26 |
Actual: 100.00% Billing: 0.51% Billing Amount: ₱26,640.26 |
|
5.4 Scaffolding Works (Stairs) Refer to lumber requirements | ₱52,235.81 |
Actual: 100.00% Billing: 1.00% Billing Amount: ₱52,235.81 |
|
6.1 Filing CHB Walls (Exterior, Interior) 150 sqm (ext), 89.04 sqm (int) | ₱417,886.48 |
Actual: 100.00% Billing: 8.00% Billing Amount: ₱417,886.48 |
|
6.2 Reinforcing CHB Walls (Exterior, Interior) Based on wall area | ₱104,471.62 |
Actual: 100.00% Billing: 1.50% Billing Amount: ₱104,471.62 |
|
6.3 Exterior Finishes (Plastering, Painting, Cladding) 202.06 sqm (ext), 178.08 sqm (int) | ₱208,943.24 |
Actual: 100.00% Billing: 4.00% Billing Amount: ₱208,943.24 |
|
6.4 Interior Finishes (Partition Walls, Ceilings, Floor Finishes, Wall Finishes) Refer to design | ₱156,707.43 |
Actual: 100.00% Billing: 3.00% Billing Amount: ₱156,707.43 |
|
6.5 Doors and Windows Installation Refer to sizes and quantity | ₱104,471.62 |
Actual: 100.00% Billing: 2.00% Billing Amount: ₱104,471.62 |
|
6.6 Waterproofing Works Refer to structural plan | ₱52,235.81 |
Actual: 100.00% Billing: 1.00% Billing Amount: ₱52,235.81 |
|
7.1 Water Supply Lines (PVC 4” Pipes) Qty: 105.66, Unit: m | ₱99,248.04 |
Actual: 100.00% Billing: 1.90% Billing Amount: ₱99,248.04 |
|
7.2 Drainage (PVC 3” Pipes) Qty: 38.64, Unit: m | ₱57,459.39 |
Actual: 100.00% Billing: 1.10% Billing Amount: ₱57,459.39 |
|
7.3 Sewerage System Qty: 1, Unit: lot | ₱41,788.65 |
Actual: 100.00% Billing: 0.80% Billing Amount: ₱41,788.65 |
|
7.4 Concrete Gutter Lines Qty: 74.53, Unit: m | ₱62,682.97 |
Actual: 100.00% Billing: 1.20% Billing Amount: ₱62,682.97 |
|
8.1 Electrical Wiring and Conduits Required based on layout | ₱48,971.07 |
Actual: 100.00% Billing: 0.94% Billing Amount: ₱48,971.07 |
|
8.2 Lighting Fixtures 15-20 per unit | ₱32,647.38 |
Actual: 100.00% Billing: 0.62% Billing Amount: ₱32,647.38 |
|
8.3 Power Outlets and Switches 10-15 per unit | ₱24,485.54 |
Actual: 100.00% Billing: 0.47% Billing Amount: ₱24,485.54 |
|
8.4 Main Distribution Panels Qty: 1, Unit: pcs | ₱16,323.69 |
Actual: 100.00% Billing: 0.31% Billing Amount: ₱16,323.69 |
|
8.5 Emergency Lighting and Exit Signs Refer to design | ₱8,161.85 |
Actual: 100.00% Billing: 0.16% Billing Amount: ₱8,161.85 |
|
9.1 Ventilation Works Refer to requirements | ₱36,565.07 |
Actual: 100.00% Billing: 0.70% Billing Amount: ₱36,565.07 |
|
9.2 Aircon Outlet (Preparation) Refer to requirements | ₱15,670.74 |
Actual: 100.00% Billing: 0.30% Billing Amount: ₱15,670.74 |